Annual report [Section 13 and 15(d), not S-K Item 405]

SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details)

v3.25.2
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($)
Jun. 30, 2025
Jun. 30, 2024
Deferred tax assets:    
Net operating loss carryforwards $ 22,222,000 $ 21,553,000
Research and development credit carryforward 27,000 27,000
Capitalized research and development expenses 2,323,000 1,987,000
Stock compensation 20,000 638,000
Disallowed interest expense 740,000 431,000
Lease liability 322,000 567,000
Other, net 2,138,000 1,785,000
Gross deferred tax assets 27,792,000 26,988,000
Less valuation allowance (27,508,000) (26,483,000)
Total deferred tax assets 284,000 505,000
Deferred tax liabilities:    
Right of use asset (284,000) (505,000)
Total deferred tax liabilities (284,000) (505,000)
Total net deferred tax liabilities