Flux Power Holdings, Inc. Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

WARRANT DERIVATIVE LIABILITY (Tables)

WARRANT DERIVATIVE LIABILITY (Tables)

6 Months Ended

Dec. 31, 2014

These warrants were determined to have an estimated fair value per share and aggregate value as of December 31, 2014 and an aggregate value as of June 30, 2014 as follows:

			Estimated
			Fair Value Per
			Share $		Estimated Total Fair Value in		Estimated Total Fair Value in
			as of		Aggregate $		Aggregate $
			December 31,		as of		as of
	Issued Warrants		2014		December 31, 2014		June 30, 2014

June 2012 Warrants		562,551	$	0.05	$	26,000	$	110,000
July 2012 Warrants		338,013		0.05		16,000		67,000
August 2012 Warrants		120,719		0.05		6,000		24,000
October 2012 Warrants		48,287		0.05		2,000		10,000
Advisory Agreement Warrants		1,837,777		0.05		83,000		360,000
Total		2,907,347			$	133,000	$	571,000