Quarterly report pursuant to Section 13 or 15(d)

WARRANT DERIVATIVE LIABILITY

v2.4.1.9
WARRANT DERIVATIVE LIABILITY
 6 Months Ended
Dec. 31, 2014
Derivative Liabilities [Abstract]  
Warrant Derivative Liability
NOTE 7 – Warrant Derivative Liability
 
At December 31, 2014 there were 2,907,347 outstanding warrants classified as derivative liabilities due to exercise price re-set provisions included in the underlying warrant agreements.
 
Warrants classified as derivative liabilities are recorded at their estimated fair values at the issuance date and are revalued at each subsequent reporting date. These warrants were determined to have an estimated fair value per share and aggregate value as of December 31, 2014 and an aggregate value as of June 30, 2014 as follows:
 
 
 
 
 
 
Estimated
 
 
 
 
 
 
 
 
 
 
Fair Value Per
 
 
 
 
 
 
 
 
 
 
Share $
 
Estimated Total Fair Value in
 
Estimated Total Fair Value in
 
 
 
 
 
 
as of
 
Aggregate $
 
Aggregate $
 
 
 
 
 
 
December 31,
 
as of
 
as of
 
 
 
Issued Warrants
 
2014
 
December 31, 2014
 
June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
June 2012 Warrants
 
 
562,551
 
$
0.05
 
$
26,000
 
$
110,000
 
July 2012 Warrants
 
 
338,013
 
 
0.05
 
 
16,000
 
 
67,000
 
August 2012 Warrants
 
 
120,719
 
 
0.05
 
 
6,000
 
 
24,000
 
October 2012 Warrants
 
 
48,287
 
 
0.05
 
 
2,000
 
 
10,000
 
Advisory Agreement Warrants
 
 
1,837,777
 
 
0.05
 
 
83,000
 
 
360,000
 
Total
 
 
2,907,347
 
 
 
 
$
133,000
 
$
571,000
 
 
There was no change in aggregate estimated fair value of the warrants classified as derivative liabilities during the three months ended December 31, 2014. The change in aggregate estimated fair value of the warrants classified as derivative liabilities during the six months ended December 31, 2014 totaling $438,000 is recorded on the accompanying condensed consolidated statement operations as other income.