Flux Power Holdings, Inc. Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

WARRANT DERIVATIVE LIABILITY (Tables)

WARRANT DERIVATIVE LIABILITY (Tables)

3 Months Ended

Sep. 30, 2014

These warrants were determined to have an estimated fair value per share and aggregate value as of September 30, 2014 and an aggregate value as of June 30, 2014 as follows:

			Estimated
			Fair Value Per		Estimated		Estimated
			Share $		Total Fair Value in		Total Fair Value in
			as of		Aggregate $		Aggregate $
			September 30,		as of		as of
	Issued Warrants		2014		September 30, 2014		June 30, 2014

June 2012 Warrants	562,551	$	0.05	$	26,000	$	110,000
July 2012 Warrants	338,013		0.05		16,000		67,000
August 2012 Warrants	120,719		0.05		6,000		24,000
October 2012 Warrants	48,287		0.05		2,000		10,000
Advisory Agreement Warrants	1,837,777		0.05		83,000		360,000
Total	2,907,347			$	133,000	$	571,000