Quarterly report pursuant to Section 13 or 15(d)

STOCKHOLDERS' EQUITY (Tables)

v2.4.0.8
STOCKHOLDERS' EQUITY (Tables)
3 Months Ended
Sep. 30, 2014
Stockholders' Equity Note [Abstract]  
Warrant Activity and Related Balances Outstanding
Warrant activity during the three months ended September 30, 2014 and related balances outstanding as of such dates are reflected below:
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
Average
 
Remaining
 
 
 
 
 
 
Exercise
 
Contract
 
 
 
 
 
 
Price Per
 
Term (#
 
 
 
Number
 
Share
 
years)
 
Shares purchasable under outstanding warrants at June 30, 2014
 
 
22,798,347
 
$
0.21
 
 
 
 
Stock purchase warrants issued
 
 
1,809,167
 
 
0.14
 
 
 
 
Stock purchase warrants exercised
 
 
-
 
 
-
 
 
 
 
Shares purchasable under outstanding warrants at September 30, 2014
 
 
24,607,514
 
$
0.21
 
 
2.70 - 5.00
 
 
Warrant activity during the three months ended September 30, 2013 and related balances outstanding as of such dates are reflected below:
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
Average
 
Remaining
 
 
 
 
 
 
Exercise
 
Contract
 
 
 
 
 
 
Price Per
 
Term (#
 
 
 
Number
 
Share
 
years)
 
Shares purchasable under outstanding warrants at June 30, 2013
 
 
2,907,347
 
$
0.41
 
 
 
 
Stock purchase warrants issued
 
 
-
 
 
-
 
 
 
 
Stock purchase warrants exercised
 
 
-
 
 
-
 
 
 
 
Shares purchasable under outstanding warrants at September 30, 2013
 
 
2,907,347
 
$
0.41
 
 
3.71 - 4.09
 
Stock Options Activity
Activity in options during the three months ended September 30, 2014 and related balances outstanding as of that date are reflected below:
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
Weighted
 
Remaining
 
 
 
Number of
 
Average
 
Contract
 
 
 
Shares
 
Exercise Price
 
Term (# years)
 
Outstanding at June 30, 2014
 
 
6,335,695
 
$
0.19
 
 
 
 
Granted
 
 
400,000
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
 
 
 
 
 
Forfeited and cancelled
 
 
-
 
 
 
 
 
 
 
Outstanding at September 30, 2014
 
 
6,735,695
 
$
0.18
 
 
7.47
 
Exercisable at September 30, 2014
 
 
4,246,573
 
$
0.17
 
 
6.67
 
 
Activity in options during the three months ended September 30, 2013 and related balances outstanding as of that date are reflected below:
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
Weighted
 
Remaining
 
 
 
Number of
 
Average
 
Contract
 
 
 
Shares
 
Exercise Price
 
Term (# years)
 
Outstanding at June 30, 2013
 
 
2,527,389
 
$
0.15
 
 
 
 
Granted
 
 
3,010,973
 
 
 
 
 
 
 
Exercised
 
 
—
 
 
 
 
 
 
 
Forfeited and cancelled
 
 
—
 
 
 
 
 
 
 
Outstanding at September 30, 2013
 
 
5,538,362
 
$
0.12
 
 
8.23
 
Exercisable at September 30, 2013
 
 
3,635,462
 
$
0.19
 
 
7.49
 
Employee Option Grants and Non-employee Option Grants
We allocated stock-based compensation expense included in the condensed consolidated statements of operations for employee option grants and non-employee option grants as follows:
 
Three months ended September 30,
 
2014
 
2013
 
Research and development
 
$
3,000
 
$
(1,000)
 
General and administration
 
 
48,000
 
 
24,000
 
Total stock-based compensation expense
 
$
51,000
 
$
23,000
 
Stock Options Valuation Assumptions
The Company uses the Black-Scholes valuation model to calculate the fair value of stock options. The fair value of stock options was measured at the grant date using the assumptions (annualized percentages) in the table below:
 
Three months ended September 30,
 
2014
 
2013
Expected volatility
 
 
100%
 
 
218%
Risk free interest rate
 
 
0.96%
 
 
1.4% to 1.7%
Forfeiture rate
 
 
0%
 
 
13%
Dividend yield
 
 
0%
 
 
0%
Expected term
 
 
3 years
 
 
3-5 years