Flux Power Holdings, Inc. Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

WARRANT DERIVATIVE LIABILITY (Tables)

WARRANT DERIVATIVE LIABILITY (Tables)

6 Months Ended

Dec. 31, 2013

Warrants were determined to have an estimated fair value per share and aggregate value as of December 31, 2013, and in aggregate value as of June 30, 2013, as follows:

			Estimated
			Fair Value Per		Estimated		Estimated
			Share $		Total Fair Value in		Total Fair Value in
			as of		Aggregate $		Aggregate $
			December 31,		as of		as of
	Issued Warrants		2013		December 31, 2013		June 30, 2013

June 2012 Warrants		562,551	$	0.02	$	11,000	$	27,000
July 2012 Warrants		338,013		0.02		7,000		17,000
August 2012 Warrants		120,719		0.02		3,000		6,000
October 2012 Warrants		48,287		0.02		1,000		3,000
Advisory Agreement Warrants		1,837,777		0.02		38,000		90,000
Total		2,907,347			$	60,000	$	143,000