Flux Power Holdings, Inc. Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

WARRANT DERIVATIVE LIABILITY (Tables)

WARRANT DERIVATIVE LIABILITY (Tables)

9 Months Ended

Mar. 31, 2014

Warrants were determined to have an estimated fair value per share and aggregate value as of March 31, 2014, and in aggregate value as of June 30, 2013 as follows:

	Issued Warrants	Estimated Fair Value Per Share as of March 31, 2014			Estimated Total Fair Value in Aggregate $ as of March 31, 2014		Estimated Total Fair Value in Aggregate $ as of June 30, 2013

June 2012 Warrants	562,551	$	0.28	$	156,000	$	27,000
July 2012 Warrants	338,013		0.28		94,000		17,000
August 2012 Warrants	120,719		0.28		34,000		6,000
October 2012 Warrants	48,287		0.28		14,000		3,000
Advisory Agreement Warrants	1,837,777		0.28		510,000		90,000
	2,907,347			$	808,000	$	143,000