Annual report pursuant to Section 13 and 15(d)

FAIR VALUE MEASUREMENTS (Tables)

v2.4.0.8
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Following is a summary as of the reporting date of the fair values and applicable level within the fair value hierarchy of assets and liabilities measured at fair value on a recurring basis:
 
At June 30, 2013:
 
 
 
Quoted Prices in
Active Markets
for Identical
Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable
Inputs
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Description:
 
 
 
 
 
 
 
 
 
 
Warrant derivative liabilities
 
$
-
 
$
-
 
$
143,000
 
  
 
At June 30, 2012:
 
 
 
Quoted Prices in
Active Markets
for Identical
Assets
 
Significant Other
Observable Inputs
 
Significant 
Unobservable
Inputs
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Description:
 
 
 
 
 
 
 
 
 
 
Warrant derivative liabilities
 
$
-
 
$
-
 
$
4,943,000
 
 
The table below sets forth a summary of changes in the fair value of our Level 3 financial instruments for the twelve months ended June 30, 2013:
 
 
 
Balance at
June 30,
2012
 
Estimated fair
 value of new
derivative
liabilities
 
Change in estimated
fair value 
recognized in results
of operations
 
Balance at
June 30, 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant derivative liabilities
 
$
4,943,000
 
$
931,000
 
$
(5,731,000)
 
$
143,000
 
Summary of valuation techniques used to measure the fair value of financial instruments
The following table represents the Plan’s level 3 financial instruments at June 30, 2013, the valuation techniques used to measure the fair value of those financial instruments, and the significant unobservable inputs and the ranges of values for those inputs:
 
Instrument
 
Fair Value
 
Principal Valuation
Technique
 
Significant
Unobservable Inputs
 
Range of Significant
Input Values
 
 
 
 
 
 
 
 
 
 
 
 
Warrant derivative liabilities
 
$
143,000
 
Monte Carlo simulation
 
Volatility
 
100%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk free rates
 
1.02% - 1.16%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Probability of subsequent financing
 
100%